|
Tanggal
|
Nama barang
dagang
|
Qty
|
Rp
|
Total
|
Pengeluaran
|
|
8-04-2015
|
Bubble
|
4
|
Rp5.000
|
Rp20.000
|
Belum ada
pengeluaran
|
|
|
Pop ice
|
10
|
Rp7.000
|
Rp70.000
|
|
|
|
Ovaltine
|
2
|
Rp8.500
|
Rp17.000
|
|
|
|
Good day
|
5
|
Rp7.000
|
Rp35.000
|
|
|
|
|
21
|
|
Rp142.000
|
|
|
|
|
|
|
|
|
|
9-04-2015
|
Bubble
|
5
|
Rp5.000
|
Rp25.000
|
Es batu :
Rp10.000
|
|
|
Pop ice
|
5
|
Rp7.000
|
Rp35.000
|
Gula pasir :
Rp7.500
|
|
|
Ovaltine
|
3
|
Rp8.500
|
Rp25.500
|
Gelas/cup :
Rp10.000
|
|
|
Dancow
|
2
|
Rp8.500
|
Rp17.000
|
Mesis ¼ :
Rp8.000
|
|
|
Good day
|
2
|
Rp7.000
|
Rp14.000
|
Total
pengeluaran : Rp35.5000
|
|
|
|
17
|
|
Rp116.500
|
Rp116.500 – Rp35.500 = Rp81.000
|
|
|
|
|
|
|
|
|
10-04-2015
|
Bubble
|
2
|
Rp5.000
|
Rp10.000
|
Es batu :
Rp10.000
|
|
|
Pop ice
|
10
|
Rp7.000
|
Rp70.000
|
Gula pasir ½ kg
: Rp16.000
|
|
|
Dancow
|
2
|
Rp8.500
|
Rp17.000
|
Air gallon :
Rp5.000
|
|
|
Good day
|
4
|
Rp7.000
|
Rp28.000
|
Total
pengeluaran : Rp31.000
|
|
|
|
18
|
|
Rp125.000
|
Rp125.000 –
Rp21.000 = Rp104.000
|
|
|
|
|
|
|
|
|
11-04-2015
|
Bubble
|
12
|
Rp5.000
|
Rp60.000
|
Es batu :
Rp10.000
|
|
|
Pop ice
|
23
|
Rp7.000
|
Rp161.000
|
Mesis ¼ kg :
Rp8.000
|
|
|
Ovaltine
|
4
|
Rp8.500
|
Rp34.000
|
Total
pengeluaran : Rp28.000
|
|
|
Good day
|
4
|
Rp7.000
|
Rp28.000
|
Rp300.000 –
Rp28.000 = Rp272.000
|
|
|
Dancow
|
2
|
Rp8.500
|
Rp17.000
|
|
|
|
|
45
|
|
Rp300.000
|
|
|
|
|
|
|
|
|
|
12-04-2015
|
Pop ice
|
27
|
Rp7.000
|
Rp189.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
18
|
Rp5.000
|
Rp90.000
|
2 Susu kaleng :
Rp14.000
|
|
|
Ovaltine
|
9
|
Rp8.500
|
Rp76.500
|
Gula pasir ½ kg
: Rp16.000
|
|
|
Good day
|
12
|
Rp7.000
|
Rp84.000
|
Total
pengeluaran : Rp40.000
|
|
|
|
66
|
|
Rp439.500
|
Rp439.500 –
Rp40.000 = Rp399.500
|
|
|
|
|
|
|
|
|
13-04-2015
|
Bubble
|
9
|
Rp5.000
|
Rp45.000
|
Es batu :
Rp10.000
|
|
|
Pop ice
|
13
|
Rp7.000
|
Rp91.000
|
Gelas/cup
Rp10.000
|
|
|
Ovaltine
|
4
|
Rp8.500
|
Rp34.000
|
Tutup cup : Rp5.000
|
|
|
Good day
|
5
|
Rp7.000
|
Rp35.000
|
Air isi ulang :
Rp5.000
|
|
|
|
31
|
|
Rp205.000
|
Total
pengeluaran : Rp30.000
|
|
|
|
|
|
|
Rp205.000 –
Rp30.000 = Rp175.000
|
|
|
|
|
|
|
|
|
14-04-2015
|
Pop ice
|
3
|
Rp7.000
|
Rp21.000
|
Es batu :
Rp10.000
|
|
|
Good day
|
3
|
Rp7.000
|
Rp21.000
|
Total
pengeluaran : Rp10.000
|
|
|
Ovaltine
|
6
|
Rp8.500
|
Rp51.000
|
Rp93.000 –
Rp10.000 = Rp83.000
|
|
|
|
12
|
|
Rp93.000
|
|
|
|
|
|
|
|
|
|
15-04-2015
|
|
|
|
|
Total dari
keseluruhan pendapatan selama 7 hari sebesar : Rp1.114.500,- dibelanjakan untuk bahan baku minuman yaitu :
|
|
|
|
|
|
|
Pop ice 10
renceng/rasa : Rp80.000
|
|
|
|
|
|
|
Bubuk bubble 10
rasa : Rp650.000
|
|
|
|
|
|
|
Ovaltine 5
renceng : Rp47.500
|
|
|
|
|
|
|
Good day 5
renceng : Rp45.000
|
|
|
|
|
|
|
Astor 1 toples
: Rp15.000
|
|
|
|
|
|
|
Bubble pearl
2kg : Rp30.000
|
|
|
|
|
|
|
Total belanja =
Rp875.500
|
|
|
|
|
|
|
Rp1.114.500 – Rp875.500 = Rp239.000 (sisa) digunakan
untuk kembalian
|
|
|
Pop ice
|
10
|
Rp7.000
|
Rp70.000
|
|
|
|
Bubble
|
19
|
Rp5.000
|
RpRp95.000
|
Es batu :
RP10.000
|
|
|
Ovaltine
|
5
|
Rp8.500
|
Rp42.500
|
Gula pasir ½ kg
: Rp16.000
|
|
|
Dancow
|
10
|
Rp8.500
|
Rp85.000
|
Total
pengeluaran : Rp26.000
|
|
|
Good day
|
6
|
Rp7.000
|
Rp42.000
|
Rp334.500 –
Rp26.000 = Rp308.500
|
|
|
|
50
|
|
Rp334.500
|
|
|
|
|
|
|
|
|
|
16-04-2015
|
Pop ice
|
4
|
Rp7.000
|
Rp28.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
5
|
Rp5.000
|
Rp25.000
|
Air isi ulang :
Rp5.000
|
|
|
Ovaltine
|
3
|
Rp8.500
|
Rp25.500
|
Total
pengeluaran : Rp15.000
|
|
|
Good day
|
5
|
Rp7.000
|
Rp35.000
|
Rp113.000 –
Rp15.000 = Rp98.000
|
|
|
|
17
|
|
RpRp113.000
|
|
|
|
|
|
|
|
|
|
17-04-2015
|
Pop ice
|
24
|
Rp7.000
|
Rp168.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
8
|
Rp5.000
|
Rp40.000
|
2 susu kaleng :
Rp14.000
|
|
|
Good day
|
14
|
Rp7.000
|
Rp98.000
|
Mesis ¼ :
Rp8.000
|
|
|
Ovaltine
|
3
|
Rp8.500
|
Rp25.500
|
Gula pasir ½ :
Rp16.000
|
|
|
Dancow
|
4
|
Rp8.500
|
Rp43.000
|
Total
pengeluaran : Rp48.000
|
|
|
|
53
|
|
Rp374.500
|
Rp374.500 –
Rp48.000 = Rp326.500
|
|
|
|
|
|
|
|
|
18-04-2015
|
Pop ice
|
12
|
Rp7.000
|
Rp84.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
13
|
Rp5.000
|
Rp65.000
|
Gelas/cup :
Rp10.000
|
|
|
Ovaltine
|
2
|
Rp8.500
|
Rp17.000
|
Tutup cup :
Rp5.000
|
|
|
Dancow
|
3
|
Rp8.500
|
Rp25.500
|
Total
pengeluaran : Rp25.000
|
|
|
Good day
|
3
|
Rp7.000
|
Rp21.000
|
Rp212.500 –
Rp25.000 = Rp187.500
|
|
|
|
|
|
Rp212.500
|
|
|
|
|
|
|
|
|
|
20-04-2015
|
Pop ice
|
12
|
Rp7.000
|
Rp84.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
4
|
Rp5.000
|
Rp20.000
|
Total
pengeluaran : Rp10.000
|
|
|
Good day
|
6
|
Rp7.000
|
Rp42.000
|
|
|
|
Ovaltine
|
5
|
Rp8.500
|
Rp42.500
|
|
|
|
|
27
|
|
Rp188.500
|
Rp188.500 –
Rp10.000 = Rp178.500
|
|
|
|
|
|
|
|
|
21-04-2015
|
Pop ice
|
28
|
Rp7.000
|
Rp196.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
20
|
Rp5.000
|
Rp100.000
|
Gula ½ kg :
Rp16.000
|
|
|
Good day
|
8
|
Rp7.000
|
Rp56.000
|
Keju ½ kg/4
potong :Rp60.000
|
|
|
Ovaltine
|
4
|
Rp8.500
|
Rp34.000
|
Sedotan :
Rp15.000
|
|
|
|
60
|
|
Rp386.000
|
Air isi ulang :
Rp5.000
|
|
|
|
|
|
|
Total
pengeluaran : Rp106.000
|
|
|
|
|
|
|
Rp386.000 –
Rp106.000 = Rp280.000
|
|
|
|
|
|
|
|
|
22-04-2015
|
Pop ice
|
21
|
Rp7.000
|
Rp147.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
6
|
Rp5.000
|
Rp30.000
|
Mesis ½ kg :
Rp32.000
|
|
|
Dancow
|
3
|
Rp8.500
|
Rp25.500
|
Susu kental
manis 3 kaleng : Rp21.000
|
|
|
Good day
|
9
|
Rp7.000
|
Rp63.000
|
Total
pengeluaran : Rp63.000
|
|
|
|
39
|
|
Rp265.500
|
Rp265.500 –
Rp63.000 = Rp202.500
|
|
|
|
|
|
|
|
|
23-04-2015
|
Belanja
keperluan
|
|
|
|
Total dari
keseluruhan pendapatan selama 6 hari sebesar : Rp1.581.500,-dibelanjakan untuk bahan baku minuman yaitu :
|
|
|
|
|
|
|
Pop ice 10
renceng/rasa : Rp80.000
|
|
|
|
|
|
|
Bubuk bubble 10
rasa : Rp650.000
|
|
|
|
|
|
|
Ovaltine 5
renceng : Rp47.500
|
|
|
|
|
|
|
Good day 5
renceng : Rp45.000
|
|
|
|
|
|
|
Astor 1 toples
: Rp15.000
|
|
|
|
|
|
|
Bubble pearl
2kg : Rp30.000
|
|
|
|
|
|
|
Total belanja =
Rp875.500
|
|
|
|
|
|
|
Rp1.581.500 – Rp875.500 = Rp706.000,- (Rp206.000
untuk kembalian dan disimpan sebesar Rp500.000 yg dianggap sbg keuntungan
bersih selama 6 hari
|
|
|
|
|
|
|
|
|
24-04-2015
|
Bubble
|
8
|
Rp5.000
|
Rp40.000
|
Es batu :
Rp10.000
|
|
|
Pop ice
|
14
|
Rp7.000
|
Rp98.000
|
|
|
|
Good day
|
2
|
Rp7.000
|
Rp14.000
|
|
|
|
Ovaltine
|
1
|
Rp8.500
|
Rp8.500
|
|
|
|
|
25
|
|
Rp160.500
|
Rp160.000 –
Rp10.000 = Rp150.500
|
|
|
|
|
|
|
|
|
25-04-2015
|
Pop ice
|
12
|
Rp7.000
|
Rp84.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
4
|
Rp5.000
|
Rp20.000
|
Gelas cup :
Rp10.000
|
|
|
Good day
|
3
|
Rp7.000
|
Rp21.000
|
Tutup cup :
Rp5.000
|
|
|
|
19
|
|
Rp125.000
|
Total
pengeluaran : Rp25.000
|
|
|
|
|
|
|
Rp125.000 –
Rp25.000 = Rp100.000
|
|
|
|
|
|
|
|
|
26-04-2015
|
Pop ice
|
14
|
Rp7.000
|
Rp98.000
|
Es batu
:Rp10.000
|
|
|
Bubble
|
11
|
Rp5.000
|
Rp55.000
|
Air isi ulang :
Rp5.000
|
|
|
Good day
|
3
|
Rp7.000
|
Rp21.000
|
Total pengeluaran
: Rp10.000 + Rp5.000 = Rp15.000
|
|
|
Dancow
|
1
|
Rp8.500
|
Rp8.500
|
|
|
|
|
29
|
|
Rp182.500
|
Rp182.500 – Rp15.000
= Rp167.500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27-04-2015
|
Pop ice
|
14
|
Rp7.000
|
Rp98.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
13
|
Rp5.000
|
Rp65.000
|
|
|
|
Ovaltine
|
7
|
Rp8.500
|
Rp59.500
|
|
|
|
Good day
|
3
|
Rp7.000
|
Rp21.000
|
|
|
|
|
37
|
|
Rp243.500
|
Rp243.500 – Rp10.000
= Rp233.500
|
|
|
|
|
|
|
|
|
29-04-2015
|
Pop ice
|
22
|
Rp7.000
|
Rp154.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
15
|
Rp5.000
|
Rp75.000
|
|
|
|
Dancow
|
2
|
Rp8.500
|
Rp17.000
|
|
|
|
Ovaltine
|
2
|
Rp8.500
|
Rp17.000
|
|
|
|
|
41
|
|
Rp263.000
|
Rp263.000 – Rp10.000
= Rp253.000
|
|
|
|
|
|
|
|
|
30-04-2015
|
Pop ice
|
21
|
Rp7.000
|
Rp147.000
|
Es batu :
Rp10.000
|
|
|
Bubble
|
5
|
Rp5.000
|
Rp25.000
|
|
|
|
Good day
|
3
|
Rp7.000
|
Rp21.000
|
|
|
|
Ovaltine
|
2
|
Rp8.500
|
Rp17.000
|
Rp227.000 – Rp10.000
= Rp217.000
|
|
|
Dancow
|
2
|
Rp8.500
|
Rp17.000
|
|
|
|
|
33
|
|
Rp227.000
|
|
Senin, 11 Mei 2015
LAPORAN PENJUALAN HARIAN BUBBLE POP AGASHA
Langganan:
Postingan (Atom)